Your family’s inflation rate is much higher, around 6 to 8% p.a. It is primarily dependent upon the parent’s and children’s lifestyle. Usually, children’s inflation rate is higher than their parents due to difference in lifestyles. Hence, any long term investments that do not give you returns above your family’s inflation rate are considered to be poor investments.
Assumptions:
Purchase price = RM100,000 (for a low cost apartment which most people can afford
Down payment = RM20,000 (20%)
Loan = RM80,000 (80%)
Interest = 5% p.a.
Tenure = 20 years
Note: The interest and tenure is on the conservative side. Today, it is possible to get loans at BLR – 2.2% p.a. and tenure of up to 40 years or age 70.
Yearly instalment = RM6,418 or RM535 per month
Rental = RM600 per month (which is enough to pay the monthly instalment and service charges)
Cashflow = Zero every month
Apartment location = Within 15 minutes’ walking distance to a nearby train station, where the occupancy is more than 90%
For simplicity in calculations, other costs such as legal fees, stamp duty, etc, are ignored. We also assume that interest rate, rental and price appreciation over 20 years remains unchanged.
Reduction of loan over time
Take a look at how a loan of RM80,000 reduces over time from the Loan Amortisation Table below.
Loan Amortisation Table
| A | B | A-B | ||||
Year | Interest p.a | Loan start Balance | Yearly Instalments | Interest payment | Principle repaid | Total principal repaid | Loan end Balance |
1 | 5 | 80,000 | 6,418 | 4,000 | 2,418 | 2,418 | 77,582 |
2 | 5 | 77,582 | 6,418 | 3,879 | 2,539 | 4,958 | 75,042 |
3 | 5 | 75,042 | 6,418 | 3,752 | 2,666 | 7,624 | 72,376 |
4 | 5 | 72,376 | 6,418 | 3,619 | 2,800 | 10,424 | 69,576 |
5 | 5 | 69,576 | 6,418 | 3,479 | 2,940 | 13,363 | 66,637 |
6 | 5 | 66,637 | 6,418 | 3,332 | 3,087 | 16,450 | 63,550 |
7 | 5 | 63,550 | 6,418 | 3,178 | 3,241 | 19,691 | 60,309 |
8 | 5 | 60,309 | 6,418 | 3,015 | 3,403 | 23,094 | 56,906 |
9 | 5 | 56,906 | 6,418 | 2,845 | 3,573 | 26,667 | 53,333 |
10 | 5 | 53,333 | 6,418 | 2,667 | 3,752 | 30,418 | 49,582 |
11 | 5 | 49,582 | 6,418 | 2,479 | 3,939 | 34,358 | 45,642 |
12 | 5 | 45,642 | 6,418 | 2,282 | 4,136 | 38,494 | 41,506 |
13 | 5 | 41,506 | 6,418 | 2,075 | 4,343 | 42,837 | 37,163 |
14 | 5 | 37,163 | 6,418 | 1,858 | 4,560 | 47,397 | 32,602 |
15 | 5 | 32,603 | 6,418 | 1,630 | 4,788 | 52,186 | 27,814 |
16 | 5 | 27,814 | 6,418 | 1,391 | 5,028 | 57,213 | 22,787 |
17 | 5 | 22,787 | 6,418 | 1,139 | 5,279 | 62,493 | 17,507 |
18 | 5 | 17,507 | 6,418 | 875 | 5,543 | 68,036 | 11,964 |
19 | 5 | 11,964 | 6,418 | 598 | 5,820 | 73,856 | 6,144 |
20 | 5 | 6,144 | 6,456 | 307 | 6,149 | 80,005 | -5 |
* Note: In reality, as property prices goes up over time due to inflation, it’s even possible to refinance to an amount higher than the original loan amount. Alternatively, you can pull-out the RM20,000 in a shorter time, perhaps five years instead of seven.
Leverage on the benefits of refinancing
• Properties will always be around
An investor is able pull out his original down payment or equity of RM20,000 within seven years and put it to work somewhere else, preferable on a second property. Thereafter, none of his original money is left in the first property. The first property then becomes a “zero-money-down” investment, enabling him to enjoy infinite returns.
In fact, he can keep refinancing and pull out RM20,000 every seven years for the rest of his life. Even after he passes away, the apartment will still be around and his children will be able to withdraw RM20,000 every seven years for the rest of their lives. Human beings will come and go whereas properties will always be around!
• Low risks
The investor enjoys a payback period of seven years on his capital of RM20,000. This is not considered long considering the low risks involved (as long as the property is in a good location that has high occupancy). In comparison, the payback period for new restaurants or retail outlets, which are considered to be much higher risks, is approximately three years.
For example, a good friend of mine today owns three franchises of a famous kopitiam (coffeeshop) chain. He told me that his investment in one outlet is approximately RM1 million. Each outlet is able to generate profits of around RM30,000 per month or RM360,000 per year. Within three years, he is able to recover his original investment of RM1 million, which he then uses to open another outlet. On the surface, the returns and payback period may seem very attractive, but the risks he takes are also very high.
• Keep duplicating
If you are a full-time employee, it’s possible for you to replicate my business friend’s success via property investments which entails much lower risks. You can easily recover your down payment of RM20,000 within seven years, which you can then use for a down payment on your second property. If you wish, you can then duplicate the formula seven years later (in year 14) by refinancing the first and second property and pull out RM40,000, which you can then use to purchase two more properties.
An initial down payment of RM20,000 in one property has enabled you to acquire four properties within 14 years. Another seven years or in year 21, you can refinance all four properties, pull out a total of RM80,000 and purchase another four properties. This is the power and magic of refinancing that no other investments can offer!
For more information and the latest dates on Milan Doshi’s property preview or the full 3-day workshop, call 019-572 8898 / 017-966 6178 or visit starprop.propertyintensive.com
If you have comments or questions about this article, write to contents@starproperty.my